MACHINERY COST

MACHINERY COST:

Sl No	Product Description	Volume	Quantity	Tk
1	Spiral Mixer	30 kg	01	2,50,000/-
2	Planetary Mixer	20 Ltr	01	1,75,000/-
3	Rotary Rack Oven	2 troly	01	10,00,000/-
4	Cookies & Cake drooping	6 nozel	01	8,00,000/-
5	Dough Molder		01	3,00,000/-
6	Toast Slicer		01	75,000/-
7	Trolley		12	2,00,000/-
8	Tray		300	90,000/-
9	Insect Killer	8 kg	01	14,000/-
10	SS Table and others		06	96,000/-
	Total =			30 Lac

OFFICE EQUIPMENT /FURNITURES

Sl No	Product Description	Size/ Volume	Quantity	Tk.
1	Table	2.5 /5	03	15,000/-
2	Chair		10	15,000/-
3	Almirah		01	8,000/-
4	File Cabinet		01	4,000/-
5	CC Camera	view 6	01 set	30,000/-
6	Computer with Printer		01 set	28,000/-
	Total =			1 Lac

STOCK OF RAW MATERIALS:

Sl No	Product Description	Weight	Unit price/ kg	Tk.
1	Maida	2 ton	30	60,000/-
2	Sugar	1 ton	50	50,000/-
3	Suji	500 kg	40	20,000/-
4	Dalda	100 kg	75	7,500/-
5	Edible Oile	100 Ltr	70	7,000/-
6	Milk Powder	50 kg	350	17,500/-
7	Egg	1000 pcs	8	8,000/-
8	Others			30,000/-
	Total =			2 Lac

PRODUCTION COST ANALYSIS:

Sl No	Items	Quantity	Cost in Tk.	Remarks
1	Maida	800 gm	24
2	Suji	200 gm	8
3	Edible oil	200 gm	14
4	Sugar	600 gm	30
5	Dry Fruits	25 gm	10
6	Ilaychi	10 gm	15
7	Eggs	2pcs	15
8	Water	200 ml	-
9	Others (Fuel+ Labor)		34
	Total =		150/-

Net weight of finished Products = 1.75 kg.  Cost per kg = 150/1.75 kg = 85.71